Key Financials | KlickAnalytics

Global Standardized Financials

8.77 0.15(1.74%)11/25/2025
Shionogi & Co., Ltd. (SGIOY)

Income Statement

(Values in Thousands)

	Q4 2025 (Dec 31, 2025)	Q3 2025 (Sep 30, 2025)	Q2 2025 (Jun 30, 2025)	Q1 2025 (Mar 31, 2025)	Q4 2024 (Dec 31, 2024)	Q3 2024 (Sep 30, 2024)	Q2 2024 (Jun 30, 2024)	Q1 2024 (Mar 31, 2024)	Q4 2023 (Dec 31, 2023)	Q3 2023 (Sep 30, 2023)	Q2 2023 (Jun 30, 2023)	Q1 2023 (Mar 31, 2023)	Q4 2022 (Dec 31, 2022)	Q3 2022 (Sep 30, 2022)	Q2 2022 (Jun 30, 2022)	Q1 2022 (Mar 31, 2022)	Q4 2021 (Dec 31, 2021)	Q3 2021 (Sep 30, 2021)	Q2 2021 (Jun 30, 2021)	Q1 2021 (Mar 31, 2021)	Q4 2020 (Dec 31, 2020)	Q3 2020 (Sep 30, 2020)	Q2 2020 (Jun 30, 2020)	Q1 2020 (Mar 31, 2020)	Q4 2019 (Dec 31, 2019)	Q3 2019 (Sep 30, 2019)	Q2 2019 (Jun 30, 2019)	Q1 2019 (Mar 31, 2019)	Q4 2018 (Dec 31, 2018)	Q3 2018 (Sep 30, 2018)	Q2 2018 (Jun 30, 2018)	Q1 2018 (Mar 31, 2018)	Q4 2017 (Dec 31, 2017)	Q3 2017 (Sep 30, 2017)	Q2 2017 (Jun 30, 2017)	Q1 2017 (Mar 31, 2017)	Q4 2016 (Dec 31, 2016)	Q3 2016 (Sep 30, 2016)	Q2 2016 (Jun 30, 2016)	Q1 2016 (Mar 31, 2016)
Net Income	74,683,000	44,187,000	39,355,000	36,632,000	50,670,000	52,496,000	30,637,000	34,808,000
Revenue	147,719,000	113,184,000	99,781,000	104,668,000	119,630,000	116,384,000	97,586,000	98,261,000
Cost Of Revenue	25,652,000	17,425,000	12,317,000	17,791,000	15,898,000	15,695,000	14,442,000	16,305,000
Gross Profit	122,067,000	95,759,000	87,464,000	86,877,000	103,732,000	100,689,000	83,144,000	81,956,000
Operating Expenses	65,351,000	55,107,000	52,367,000	56,323,000	50,377,000	51,692,000	55,034,000	57,998,000
Selling General and Administrative Expenses	35,484,000	27,558,000	25,820,000	23,873,000	25,451,000	23,692,000	24,042,000	27,991,000
Research and Development Expenses	29,867,000	27,549,000	24,888,000	29,165,000	22,621,000	27,394,000	29,432,000	30,007,000
Other Expenses			1,659,000	3,285,000	2,305,000	606,000	1,560,000
Cost And Expenses	91,003,000	72,532,000	64,684,000	74,114,000	66,275,000	67,387,000	69,476,000	74,303,000
Operating Income	56,716,000	40,652,000	35,097,000	30,554,000	53,355,000	48,997,000	28,110,000	23,958,000
Interest Income	20,529,000	14,208,000	13,562,000	20,163,000	9,440,000	12,317,000	11,254,000	21,924,000
Income Tax Expense	18,206,000	7,872,000	6,980,000	8,675,000	11,579,000	4,743,000	6,218,000	-340,000
Income Before Tax	92,886,000	52,056,000	46,328,000	44,873,000	62,044,000	57,308,000	36,525,000	33,796,000
Earning Per Share Basic	87.76	51.93	46.26	43.02	59.55	61.70	36.02	40.69
Earning Per Share Diluted	87.75	51.91	46.25	43.02	59.55	61.70	36.01	40.69
weighted Average Shares Outstanding	850,976	850,965	850,919	850,686	850,879	850,791	850,791	854,534
weighted Average Shares Outstanding (Diluted)	851,088	851,224	850,919	850,686	850,879	850,791	850,791	854,534
Gross Margin	0.83	0.85	0.88	0.83	0.87	0.87	0.85	0.83
EBIT Margin	0.68	0.52	0.40	0.34	0.49	0.46	0.34	0.42
Profit Margin	0.51	0.39	0.39	0.35	0.42	0.45	0.31	0.35
EBITDA	100,533,000	59,038,000	40,111,000	35,303,000	58,791,000	53,134,000	33,029,000	41,380,000
Earning Before Tax Margin	0.63	0.46	0.46	0.43	0.52	0.49	0.37	0.34