Key Financials | KlickAnalytics

Global Standardized Financials

4.01 -0.23(-5.42%)03/06/2026
SEALSQ Corp (LAES)

Income Statement

(Values in Thousands)

	Q2 2025 (Jun 30, 2025)	Q4 2024 (Dec 31, 2024)	Q2 2024 (Jun 30, 2024)	Q4 2023 (Dec 31, 2023)	Q2 2023 (Jun 30, 2023)	Q4 2022 (Dec 31, 2022)	Q2 2022 (Jun 30, 2022)	Q4 2021 (Dec 31, 2021)	Q2 2021 (Jun 30, 2021)
Net Income	-23,197	-11,977	-12,092	-2,703	-875	6,166	-194	-1,089
Revenue	5,596	7,057	5,427	17,289	14,751	12,991	11,282	10,507
Cost Of Revenue	3,710	3,851	4,378	10,220	6,961	7,993	6,448	6,381
Gross Profit	1,886	3,206	1,049	7,069	7,790	4,998	4,834	4,126
Operating Expenses	28,445	13,138	11,041	9,001	7,778	4,000	5,244	5,169
Selling General and Administrative Expenses	22,966	10,165	8,352	6,229	6,286	2,812	3,909	3,644
Research and Development Expenses	5,479	2,973	2,690	2,772	1,492	1,188	1,229	1,525
Other Expenses							-106
Cost And Expenses	32,156	16,990	15,419	19,221	14,739	11,994	11,691	11,550
Operating Income	-26,559	-9,932	-9,993	-1,931	12	997	-410	-1,043
Interest Income	1,869	515	286	37	55	9
Income Tax Expense	2	2,043	1,466	-107	320	-3,362	1	5
Income Before Tax	-23,195	-9,935	-10,627	-2,810	-555	2,804	-193	-1,084
Earning Per Share Basic	-0.20	-0.28	-0.80	-0.18	-0.06	0.41	-0.01	-0.07
Earning Per Share Diluted	-0.20	-0.28	-0.80	-0.18	-0.06	0.41	-0.01	-0.07
weighted Average Shares Outstanding	116,479	42,513	15,130	15,410	15,000	15,000	15,000	15,000
weighted Average Shares Outstanding (Diluted)	116,479	42,513	15,130	15,410	15,000	15,000	15,000	15,000
Gross Margin	0.34	0.45	0.19	0.41	0.53	0.38	0.43	0.39
EBIT Margin	-4.01	-1.21	-1.71	-0.09	-0.01	0.27	0.02	-0.03
Profit Margin	-4.15	-1.70	-2.23	-0.16	-0.06	0.47	-0.02	-0.10
EBITDA	-22,462	-8,515	-9,254	-1,579	-84	3,486	184	-343
Earning Before Tax Margin	-4.14	-1.41	-1.96	-0.16	-0.04	0.22	-0.02	-0.10